926 22nd St $249,000 10.9% Cap Rate on Net Rent Request a Tour
← Back to Properties for Sale For Sale · Industrial · Rockford, IL 61108
A 10.9% cap on a corner building on Rockford's 22nd St industrial strip, leased triple net to Reliable Parts

926 22nd StRockford, IL 61108

Single-tenant brick showroom and warehouse building at the corner of 22nd St and 9th Ave in Rockford, fully leased to Reliable Parts on a triple-net lease through May 31, 2027. $249,000 asking price, a 10.9% cap rate on the lease's net rent. Zoned I-1 Light Industrial.

926 22nd St, Rockford, IL — 7,400 SF Net-Leased Industrial Building for Sale
$249,000
Offered
7,400 SF
Building
0.19 ac
Lot
1920
Year Built
I-1 Light Industrial
City of Rockford
10.9%
Cap Rate on Net Rent
$27,192
Annual Base Rent (NNN)
$33.65
Per SF (7,400 SF)
01 · The Offering

A 10.9% cap on a corner building on Rockford's 22nd St industrial strip, leased triple net to Reliable Parts

926 22nd St is a one-story brick showroom and warehouse building of about 7,400 SF on the northeast corner of 22nd St and 9th Ave in Rockford, offered at $249,000. The whole building is leased to Reliable Parts, Inc. on a triple-net lease at $2,266 a month ($27,192 a year) through May 31, 2027, with two one-year options at 3% increases. At the asking price, that is a 10.9% cap rate on the lease's net rent and $33.65 per square foot.

The front building is about 4,000 SF, with a storefront entrance on 22nd St leading into a retail and office area with one restroom. The warehouse behind it has 13'3" clear height and a raised box-truck door on 9th Ave. The 3,400 SF unfinished building at the rear provides storage space with an 8' x 8' drive-in door. There is room for about 12 cars to park head-in along the 9th Ave side.

The property is zoned I-1 Light Industrial by the City of Rockford, which permits by right warehousing and wholesale distribution, light manufacturing, motor vehicle repair, offices, and general retail sales up to 5,000 SF. Two tax parcels convey: the building parcel and the strip of land behind it.

See it in motion

03 · The Space

Property highlights

Two connected one-story buildings on one corner lot. The front building has a storefront facing 22nd St, a retail and office area and a warehouse behind it. The rear building is open, unfinished storage space. Room sizes are inside dimensions measured on site; overall building sizes are measured from aerial imagery. Buyer to verify.

47'5" x 25'8"

Retail and office

Storefront entry on 22nd St with display windows, an open retail and office area, and one restroom.

48'9" x 48' · 13'3" clear

Warehouse

Open warehouse with steel shelving in place for the tenant's inventory and a raised box-truck door on 9th Ave, about 3 feet off the ground.

50' x 68' · 3,400 SF

Rear building

Unfinished storage building with an 8' x 8' drive-in door and a man door on 9th Ave. A rear door opens to the strip of land behind it.

About 100 amps

Systems

Electrical service appears to be about 100 amps (buyer to verify). Unit heater in the warehouse; window air conditioning in the office. Flat roof on the front building (roof permit on file from 2013) and a pitched shingle roof on the rear building.

0.19 AC · two parcels

Site

Building parcel 12-30-307-013 (about 145 x 52 feet) plus parcel 12-30-307-015, a strip about 16 x 50 feet behind the building (Winnebago County GIS). Room for about 12 cars to park head-in along 9th Ave. FEMA flood Zone X.

Single-tenant building of about 7,400 SF (4,000 SF front building plus 3,400 SF rear building, measured; 7,450 SF per Winnebago County), leased in full to Reliable Parts, Inc. through May 31, 2027 with two one-year options$2,266 a month in triple-net base rent ($27,192 a year). Under the lease, the tenant reimburses real estate taxes and the landlord's insurance premiums and pays its utilities; the landlord remains responsible for capital repairs over $2,500 and the structure. A 10.9% cap at $249,000Retail and office area with a storefront on 22nd St (47'5" x 25'8"), a 48'9" x 48' warehouse with 13'3" clear height and a raised box-truck door, and a 3,400 SF unfinished rear building with an 8' x 8' drive-in doorCorner of 22nd St and 9th Ave on Rockford's southeast-side light-industrial strip, among auto repair, contractor and fabrication shops; room for about 12 cars head-in along 9th AveZoned I-1 Light Industrial (City of Rockford): warehousing and wholesale, light manufacturing, motor vehicle repair, offices, and general retail up to 5,000 SF, by right2025 real estate taxes of $3,426.46 (about $0.46 per SF), payable by the tenant under the lease; FEMA flood Zone X Triple-net lease10.9% capCorner lot13'3" clearDrive-in + truck doorZoned I-1
Floor Plan

Layout at a glance

Floor plan — 926 22nd St
Download Floor Plan (PDF) ↓

Schematic; dimensions approximate; buyer to verify.

04 · The Numbers

Documented income, defined upside

Pricing, lease figures and public records. Lease figures are from the executed lease and its First Amendment provided by the seller; taxes and assessment are from the Winnebago County Treasurer and Supervisor of Assessments. Buyer to verify in due diligence.

Lease P&L, rent schedule and the county record
Lease P&L, current lease year
Line ItemAnnualUnder the lease
Base rent$27,192$2,266 a month, May 9, 2026 to May 31, 2027
Real estate tax reimbursement$3,4262025 bill; tenant pays monthly estimates with a yearly true-up (section 8)
Insurance reimbursementPremiumTenant reimburses the landlord's property and liability premiums (section 12)
Maintenance reimbursementAs billedRoutine maintenance and snow removal billed to the tenant (section 9)
Less real estate taxes($3,426)Paid by the landlord, reimbursed above
Less insurance(Premium)Paid by the landlord, reimbursed above
Less routine maintenance(As billed)Reimbursed above
Utilities, including water$0Paid directly by the tenant (section 11)
Net operating income$27,192Base rent after the reimbursements and expenses shown above
Rent schedule
Lease YearMonthlyAnnualCap at $249,000
May 9, 2026 to May 31, 2027$2,266.00$27,19210.9%
Option year 1 (if exercised)$2,333.98$28,00811.2%
Option year 2 (if exercised)$2,404.00$28,84811.6%
Price and the county record
Line ItemAmountNote
Price per SF (building)$33.657,400 SF measured (7,450 SF per Winnebago County)
Base rent per SF$3.67On 7,400 SF
2025 real estate taxes$3,426.46Winnebago County Treasurer; about $0.46 per SF
2025 assessed value$38,809County fair market value $116,440
Security deposit$2,200Held by the landlord under the lease
Asking price$249,00010.9% cap on base rent
Key Metrics
Lease expirationMay 31, 2027
OptionsTwo 1-year, 3% annual increases, 90 days' notice
Lease typeTriple net: tenant reimburses taxes, insurance and routine upkeep; pays utilities
Right to buyNone; no purchase option or right of first refusal

Marketed on the lease's triple-net base rent. Under the lease the tenant reimburses the real estate taxes and the landlord's property and liability insurance premiums, reimburses routine maintenance including snow removal, and pays all utilities including water. The landlord remains responsible for capital repairs over $2,500 each and for replacing the roof, structure, foundation, floor slab and exterior walls. Buyer to verify.

Tenancy & Lease Structure

Tenancy and lease structure

The tenant

Reliable Parts, Inc., a Washington corporation, distributes appliance parts. It acquired Automatic Appliance Parts in May 2025, including this Rockford branch, and leased the whole building from the seller the same month.

Term and options

The lease is dated May 8, 2025, with a one-year initial term; the tenant exercised its first option, extending the term to May 31, 2027. Two one-year options remain, each on written notice at least 90 days before expiration, with base rent rising 3% a year.

Tenant pays

Base rent of $2,266 a month; real estate taxes as monthly estimates at 105% of the prior year's bill with a yearly true-up; the landlord's property and liability insurance premiums; all utilities including water; routine maintenance, including snow removal billed by the landlord; and its own liability insurance.

Landlord holds

Capital repairs and replacements over $2,500 each; replacement of the roof, structure, foundation, floor slab and exterior walls; and costs to bring the building into compliance with law that are not caused by the tenant's use.

Transfers and showings

Assignment or subletting requires the landlord's consent, not to be unreasonably withheld. Consent is not required for a transfer to an affiliate or with a sale of the tenant's business. The lease grants no purchase option or right of first refusal. Showings are by appointment on two business days' notice.

Summarized from the executed lease and First Amendment provided by the seller; both are available for review in due diligence. Buyer to verify.

Ownership Strategies

Ways to own it

Net-lease investor

Collect $27,192 a year of triple-net rent on a $249,000 purchase, a 10.9% going-in cap rate, with 3% increases built into each option year.

Owner-user

A showroom, warehouse and drive-in storage building on an I-1 corner suits a contractor, distributor or repair business when the lease ends or by agreement with the tenant.

Small-balance exchange

A single-tenant building under $250,000 with the lease and county record in hand is a straightforward option for a smaller 1031 exchange or a first investment property.

Permitted Uses

Ideal uses under I-1 Light Industrial

Well suited to a range of uses under I-1 Light Industrial zoning — confirm your specific use and parking with the municipality.

Warehousing, wholesaling and freight movementCargo handlingManufacturing: artisan, limited and generalComputer equipment manufacture; software servicesMotor vehicle repair, including body work and paintingIndoor vehicle sales (auto, motorcycle, boat)Auto supply and accessory sales (up to 5,000 SF)Car wash or cleaning serviceBuilding materials salesOfficesRetail sales, general (up to 5,000 SF)Food and beverage retail salesEating and drinking establishmentsBusiness support services; copying and reproductionBusiness or trade schoolConsumer repair or laundry serviceBuilding maintenance serviceCommunication service establishmentsVeterinary clinic; shelters and boarding kennelsResidential storage warehousePostal servicesIntensive manufacturing (special use)Outdoor storage, display or work areas as a principal use (special use)Container storage (special use)Freight terminal (special use)Heavy equipment sales or rental (special use)Day care (special use)

Check any address against the village code with the Commercial Zoning Lookup →

05 · Location

Location & surroundings

926 22nd St sits on the northeast corner of 22nd St and 9th Ave on Rockford's southeast side, in a block of light-industrial and service businesses. These include auto repair and body shops, a steel fabricator, roofing and door contractors and small warehouses. Houses and apartments are further east along 22nd St. The building's storefront faces 22nd St and its loading doors open onto 9th Ave.

Buyer Questions

Buyer questions

What is the lease at 926 22nd St, Rockford?+

Reliable Parts, Inc. leases the whole building at $2,266 a month ($27,192 a year) on a triple-net lease through May 31, 2027, with two one-year options at 3% annual increases. Buyer to verify in due diligence.

What is the cap rate?+

10.9% on $27,192 of base rent at the $249,000 asking price. Under the lease, the tenant reimburses real estate taxes and the landlord's insurance premiums; the landlord remains responsible for capital repairs over $2,500 and the structure.

What is the zoning at 926 22nd St?+

I-1 Light Industrial, City of Rockford. The use table permits by right warehousing and wholesale distribution, artisan, limited and general manufacturing, motor vehicle repair including body work, offices and general retail sales up to 5,000 SF. Confirm the current ordinance text with the City.

What are the real estate taxes?+

The 2025 tax bill, payable in 2026, is $3,426.46, about $0.46 per square foot, on an assessed value of $38,809 (Winnebago County Treasurer). Under the lease, the tenant pays the taxes.

How large is the building?+

About 7,400 SF measured: a 4,000 SF front building (retail, office and warehouse) and a 3,400 SF rear building. Winnebago County records 7,450 SF. Buyer to verify.

Is there parking?+

There is room for about 12 cars to park head-in along the 9th Ave side of the building.

Can I see inside without disturbing the tenant?+

Yes. A video walkthrough is on this page, under See it in motion. Showings are by appointment through Jason Bitton at (847) 858-2909, on two business days' notice to the tenant. Please do not visit the business or contact the tenant directly.

Jason Bitton RE/MAX Commercial

Commercial Real Estate Broker

Licensed Real Estate Broker, Illinois · 475170841

Request a tour of 926 22nd St

Jason replies with times that work and what the building actually costs to run. No cost, no obligation.

By sending this you agree that Jason Bitton may contact you about this property.

Interested in this property?

Contact Jason for tour scheduling, terms, and availability.

Run the numbers on this property →

Jason Bitton RE/MAX Commercial · #1 RE/MAX Commercial broker in Illinois (2022, 2024, 2025)

Call Jason · (847) 858-2909